Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$14,359$14,359$193,500
Remaining term (yrs)2.52.530.0
Secondary amount$0$179,141$0
Funding fee$0$0$0
Note rate7.11%7.11%7.24%
Blended rate7.96%7.997%7.48%
1st payment$508.42$508.42$1,318.70
2nd payment$0.00$1,194.27$0.00
Taxes / mo$153.33$153.33$153.33
Insurance / mo$150.00$150.00$150.00
MI / mo$53.53$53.53$38.70
HOA / mo$400.00$400.00$400.00
Total monthly$1,265.29$2,459.56$2,060.73
Cash to close$200,641$21,500$21,500