Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$239,651$239,651$315,000
Remaining term (yrs)21.721.730.0
Secondary amount$0$75,349$0
Funding fee$0$0$0
Note rate4.56%4.56%7.24%
Blended rate5.41%6.269%7.48%
1st payment$1,449.21$1,449.21$2,146.72
2nd payment$0.00$565.12$0.00
Taxes / mo$227.75$227.75$227.75
Insurance / mo$150.00$150.00$150.00
MI / mo$201.18$201.18$63.00
HOA / mo$0.00$0.00$0.00
Total monthly$2,028.14$2,593.25$2,587.47
Cash to close$110,349$35,000$35,000