Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$540,768$540,768$607,499
Remaining term (yrs)27.727.730.0
Secondary amount$0$66,731$0
Funding fee$0$0$0
Note rate6.87%6.87%7.24%
Blended rate7.42%7.594%7.48%
1st payment$3,636.12$3,636.12$4,140.10
2nd payment$0.00$500.48$0.00
Taxes / mo$265.75$265.75$265.75
Insurance / mo$166.67$166.67$166.67
MI / mo$253.82$253.82$121.50
HOA / mo$0.00$0.00$0.00
Total monthly$4,322.35$4,822.83$4,694.01
Cash to close$134,231$67,500$67,500