Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$223,928$223,928$342,000
Remaining term (yrs)20.720.730.0
Secondary amount$0$118,072$0
Funding fee$0$0$0
Note rate3.9%3.9%7.24%
Blended rate4.75%5.872%7.48%
1st payment$1,309.71$1,309.71$2,330.72
2nd payment$0.00$787.15$0.00
Taxes / mo$300.25$300.25$300.25
Insurance / mo$150.00$150.00$150.00
MI / mo$196.69$196.69$68.40
HOA / mo$28.33$28.33$28.33
Total monthly$1,984.98$2,772.13$2,877.70
Cash to close$156,072$38,000$38,000