Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$402,655$402,655$940,500
Remaining term (yrs)24.424.430.0
Secondary amount$0$537,845$0
Funding fee$2,013$2,013$0
Note rate3.05%3.05%7.24%
Blended rate3.05%5.738%7.48%
1st payment$1,946.09$1,946.09$6,409.49
2nd payment$0.00$3,473.58$0.00
Taxes / mo$597.00$597.00$597.00
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$188.10
HOA / mo$220.00$220.00$220.00
Total monthly$2,979.75$6,453.34$7,631.26
Cash to close$642,345$104,500$104,500