Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$257,131$257,131$652,500
Remaining term (yrs)24.224.230.0
Secondary amount$0$395,369$0
Funding fee$1,286$1,286$0
Note rate2.91%2.91%7.24%
Blended rate2.91%5.843%7.48%
1st payment$1,232.78$1,232.78$4,446.78
2nd payment$0.00$2,553.43$0.00
Taxes / mo$495.25$495.25$495.25
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$130.50
HOA / mo$67.00$67.00$67.00
Total monthly$2,011.69$4,565.12$5,356.19
Cash to close$467,869$72,500$72,500