Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$167,983$167,983$427,500
Remaining term (yrs)18.518.530.0
Secondary amount$0$259,517$0
Funding fee$0$0$0
Note rate3.78%3.78%7.24%
Blended rate4.63%6.524%7.48%
1st payment$1,049.72$1,049.72$2,913.40
2nd payment$0.00$1,676.05$0.00
Taxes / mo$210.50$210.50$210.50
Insurance / mo$166.67$166.67$166.67
MI / mo$159.97$159.97$85.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,586.85$3,262.90$3,376.07
Cash to close$307,017$47,500$47,500