Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$75,438$75,438$358,200
Remaining term (yrs)4.54.530.0
Secondary amount$0$282,762$0
Funding fee$0$0$0
Note rate6.95%6.95%7.24%
Blended rate7.8%7.761%7.48%
1st payment$1,605.57$1,605.57$2,441.13
2nd payment$0.00$1,826.17$0.00
Taxes / mo$247.08$247.08$247.08
Insurance / mo$150.00$150.00$150.00
MI / mo$171.81$171.81$71.64
HOA / mo$0.00$0.00$0.00
Total monthly$2,174.46$4,000.63$2,909.85
Cash to close$322,562$39,800$39,800