Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$213,747$213,747$557,100
Remaining term (yrs)19.919.930.0
Secondary amount$0$343,353$0
Funding fee$0$0$0
Note rate3.37%3.37%7.24%
Blended rate4.22%6.396%7.48%
1st payment$1,225.42$1,225.42$3,796.63
2nd payment$0.00$2,217.49$0.00
Taxes / mo$233.83$233.83$233.83
Insurance / mo$166.67$166.67$166.67
MI / mo$196.46$196.46$111.42
HOA / mo$0.00$0.00$0.00
Total monthly$1,822.38$4,039.86$4,308.55
Cash to close$405,253$61,900$61,900