Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$210,157$210,157$283,500
Remaining term (yrs)22.322.330.0
Secondary amount$0$73,343$0
Funding fee$0$0$0
Note rate4.45%4.45%7.24%
Blended rate5.3%6.257%7.48%
1st payment$1,235.99$1,235.99$1,932.05
2nd payment$0.00$550.07$0.00
Taxes / mo$205.58$205.58$205.58
Insurance / mo$150.00$150.00$150.00
MI / mo$173.81$173.81$56.70
HOA / mo$0.00$0.00$0.00
Total monthly$1,765.38$2,315.45$2,344.33
Cash to close$104,843$31,500$31,500