Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$364,896$364,896$405,000
Remaining term (yrs)27.727.730.0
Secondary amount$0$40,104$0
Funding fee$0$0$0
Note rate6.94%6.94%7.24%
Blended rate7.49%7.64%7.48%
1st payment$2,472.72$2,472.72$2,760.07
2nd payment$0.00$300.78$0.00
Taxes / mo$373.83$373.83$373.83
Insurance / mo$150.00$150.00$150.00
MI / mo$171.39$171.39$81.00
HOA / mo$16.67$16.67$16.67
Total monthly$3,184.61$3,485.39$3,381.57
Cash to close$85,104$45,000$45,000