Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$346,363$346,363$427,500
Remaining term (yrs)24.024.030.0
Secondary amount$0$81,137$0
Funding fee$0$0$0
Note rate2.88%2.88%7.24%
Blended rate3.73%4.73%7.48%
1st payment$1,663.17$1,663.17$2,913.40
2nd payment$0.00$608.53$0.00
Taxes / mo$361.50$361.50$361.50
Insurance / mo$166.67$166.67$166.67
MI / mo$283.77$283.77$85.50
HOA / mo$152.00$152.00$152.00
Total monthly$2,627.10$3,235.63$3,679.07
Cash to close$128,637$47,500$47,500