Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$121,032$121,032$310,499
Remaining term (yrs)38.338.330.0
Secondary amount$0$189,467$0
Funding fee$0$0$0
Note rate6.95%6.95%7.24%
Blended rate7.5%7.805%7.48%
1st payment$753.57$753.57$2,116.05
2nd payment$0.00$1,263.11$0.00
Taxes / mo$304.83$304.83$304.83
Insurance / mo$150.00$150.00$150.00
MI / mo$55.91$55.91$62.10
HOA / mo$405.00$405.00$405.00
Total monthly$1,669.31$2,932.42$3,037.98
Cash to close$223,967$34,500$34,500