Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$266,415$266,415$369,000
Remaining term (yrs)24.724.730.0
Secondary amount$0$102,585$0
Funding fee$0$0$0
Note rate3.5%3.5%7.24%
Blended rate4.35%5.365%7.48%
1st payment$1,342.17$1,342.17$2,514.73
2nd payment$0.00$683.90$0.00
Taxes / mo$204.25$204.25$204.25
Insurance / mo$150.00$150.00$150.00
MI / mo$211.72$211.72$73.80
HOA / mo$0.00$0.00$0.00
Total monthly$1,908.14$2,592.04$2,942.78
Cash to close$143,585$41,000$41,000