Comparison

Side-by-side payments and cash to close

Lowest monthly: Current Market Conventional

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$490,210$490,210$513,000
Remaining term (yrs)27.127.130.0
Secondary amount$0$51,290$0
Funding fee$0$0$0
Note rate7.76%7.76%7.24%
Blended rate8.31%8.648%7.48%
1st payment$3,611.71$3,611.71$3,496.09
2nd payment$0.00$507.56$0.00
Taxes / mo$545.25$545.25$545.25
Insurance / mo$166.67$166.67$166.67
MI / mo$230.84$230.84$102.60
HOA / mo$60.00$60.00$60.00
Total monthly$4,614.46$5,122.02$4,370.60
Cash to close$79,790$28,500$57,000