Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$308,521$308,521$366,300
Remaining term (yrs)23.723.730.0
Secondary amount$0$57,779$0
Funding fee$0$0$0
Note rate3.13%3.13%7.24%
Blended rate3.98%4.772%7.48%
1st payment$1,532.02$1,532.02$2,496.33
2nd payment$0.00$433.35$0.00
Taxes / mo$210.83$210.83$210.83
Insurance / mo$150.00$150.00$150.00
MI / mo$253.16$253.16$73.26
HOA / mo$0.00$0.00$0.00
Total monthly$2,146.01$2,579.36$2,930.42
Cash to close$98,479$40,700$40,700