Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$218,218$218,218$404,910
Remaining term (yrs)20.120.130.0
Secondary amount$0$186,692$0
Funding fee$0$0$0
Note rate3.54%3.54%7.24%
Blended rate4.39%6.054%7.48%
1st payment$1,262.85$1,262.85$2,759.45
2nd payment$0.00$1,244.61$0.00
Taxes / mo$212.17$212.17$212.17
Insurance / mo$150.00$150.00$150.00
MI / mo$198.22$198.22$80.98
HOA / mo$0.00$0.00$0.00
Total monthly$1,823.23$3,067.85$3,202.60
Cash to close$231,682$44,990$44,990