Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$696,504$696,504$787,500
Remaining term (yrs)25.225.230.0
Secondary amount$0$90,996$0
Funding fee$3,483$3,483$0
Note rate3.09%3.09%7.24%
Blended rate3.09%3.773%7.48%
1st payment$3,313.70$3,313.70$5,366.80
2nd payment$0.00$682.47$0.00
Taxes / mo$273.42$273.42$273.42
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$157.50
HOA / mo$89.83$89.83$89.83
Total monthly$3,893.61$4,576.08$6,104.21
Cash to close$178,496$87,500$87,500