Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$95,949$95,949$629,100
Remaining term (yrs)16.416.430.0
Secondary amount$0$533,151$0
Funding fee$0$0$0
Note rate3.56%3.56%7.24%
Blended rate4.41%7.241%7.48%
1st payment$641.47$641.47$4,287.30
2nd payment$0.00$3,443.27$0.00
Taxes / mo$277.33$277.33$277.33
Insurance / mo$166.67$166.67$166.67
MI / mo$100.44$100.44$125.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,185.90$4,629.17$4,857.12
Cash to close$603,051$69,900$69,900