Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$577,943$577,943$629,100
Remaining term (yrs)27.727.730.0
Secondary amount$0$51,157$0
Funding fee$0$0$0
Note rate6.77%6.77%7.24%
Blended rate7.32%7.457%7.48%
1st payment$3,848.36$3,848.36$4,287.30
2nd payment$0.00$383.67$0.00
Taxes / mo$491.50$491.50$491.50
Insurance / mo$166.67$166.67$166.67
MI / mo$271.39$271.39$125.82
HOA / mo$18.00$18.00$18.00
Total monthly$4,795.92$5,179.59$5,089.29
Cash to close$121,057$69,900$69,900