Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$167,452$167,452$526,500
Remaining term (yrs)13.213.230.0
Secondary amount$0$359,048$0
Funding fee$0$0$0
Note rate4.91%4.91%7.24%
Blended rate5.76%7.117%7.48%
1st payment$1,434.70$1,434.70$3,588.09
2nd payment$0.00$2,318.85$0.00
Taxes / mo$440.50$440.50$440.50
Insurance / mo$166.67$166.67$166.67
MI / mo$191.26$191.26$105.30
HOA / mo$0.00$0.00$0.00
Total monthly$2,233.13$4,551.98$4,300.55
Cash to close$417,548$58,500$58,500