Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$257,416$257,416$355,500
Remaining term (yrs)28.528.530.0
Secondary amount$0$98,084$0
Funding fee$0$0$0
Note rate6.65%6.65%7.24%
Blended rate7.2%7.697%7.48%
1st payment$1,678.72$1,678.72$2,422.73
2nd payment$0.00$735.63$0.00
Taxes / mo$142.58$142.58$142.58
Insurance / mo$150.00$150.00$150.00
MI / mo$119.85$119.85$71.10
HOA / mo$40.00$40.00$40.00
Total monthly$2,131.16$2,866.78$2,826.41
Cash to close$137,584$39,500$39,500