Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$325,283$325,283$382,500
Remaining term (yrs)23.923.930.0
Secondary amount$0$57,217$0
Funding fee$1,626$1,626$0
Note rate2.96%2.96%7.24%
Blended rate2.96%3.864%7.48%
1st payment$1,579.08$1,579.08$2,606.73
2nd payment$0.00$429.13$0.00
Taxes / mo$249.00$249.00$249.00
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$76.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,978.08$2,407.21$3,082.23
Cash to close$99,717$42,500$42,500