Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$319,169$319,169$607,500
Remaining term (yrs)22.822.830.0
Secondary amount$0$288,331$0
Funding fee$1,596$1,596$0
Note rate4.52%4.52%7.24%
Blended rate4.52%6.053%7.48%
1st payment$1,865.68$1,865.68$4,140.10
2nd payment$0.00$1,862.14$0.00
Taxes / mo$551.42$551.42$551.42
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$121.50
HOA / mo$48.00$48.00$48.00
Total monthly$2,631.76$4,493.90$5,027.68
Cash to close$355,831$67,500$67,500