Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$578,385$472,500
Remaining term (yrs)25.230.0
Secondary amount$0$0
Funding fee$0$0
Note rate2.9%7.24%
Blended rate3.75%7.48%
1st payment$2,688.48$3,220.08
2nd payment$0.00$0.00
Taxes / mo$571.00$571.00
Insurance / mo$166.67$166.67
MI / mo$457.52$94.50
HOA / mo$50.00$50.00
Total monthly$3,933.66$4,102.25
Cash to close$0$52,500