Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$453,412$453,412$463,500
Remaining term (yrs)28.528.530.0
Secondary amount$0$35,838$0
Funding fee$2,267$2,267$0
Note rate6.65%6.65%7.24%
Blended rate6.65%7.033%7.48%
1st payment$2,956.89$2,956.89$3,158.74
2nd payment$0.00$354.65$0.00
Taxes / mo$128.42$128.42$128.42
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$92.70
HOA / mo$0.00$0.00$0.00
Total monthly$3,251.97$3,606.62$3,546.53
Cash to close$61,588$25,750$51,500