Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$184,953$184,953$252,000
Remaining term (yrs)24.724.730.0
Secondary amount$0$67,047$0
Funding fee$0$0$0
Note rate2.96%2.96%7.24%
Blended rate3.81%5.191%7.48%
1st payment$879.19$879.19$1,717.38
2nd payment$0.00$502.85$0.00
Taxes / mo$152.00$152.00$152.00
Insurance / mo$150.00$150.00$150.00
MI / mo$148.47$148.47$50.40
HOA / mo$360.00$360.00$360.00
Total monthly$1,689.66$2,192.51$2,429.78
Cash to close$95,047$28,000$28,000