Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$309,541$309,541$463,410
Remaining term (yrs)23.523.530.0
Secondary amount$0$153,869$0
Funding fee$1,548$1,548$0
Note rate3.33%3.33%7.24%
Blended rate3.33%4.881%7.48%
1st payment$1,580.36$1,580.36$3,158.13
2nd payment$0.00$1,025.79$0.00
Taxes / mo$253.42$253.42$253.42
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$92.68
HOA / mo$0.00$0.00$0.00
Total monthly$2,000.44$3,026.24$3,670.90
Cash to close$205,359$51,490$51,490