Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$331,628$331,628$382,500
Remaining term (yrs)26.426.430.0
Secondary amount$0$50,872$0
Funding fee$0$0$0
Note rate6.65%6.65%7.24%
Blended rate7.2%7.439%7.48%
1st payment$2,220.86$2,220.86$2,606.73
2nd payment$0.00$381.54$0.00
Taxes / mo$181.83$181.83$181.83
Insurance / mo$150.00$150.00$150.00
MI / mo$158.56$158.56$76.50
HOA / mo$0.00$0.00$0.00
Total monthly$2,711.25$3,092.79$3,015.06
Cash to close$93,372$42,500$42,500