Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$147,135$147,135$180,000
Remaining term (yrs)22.722.730.0
Secondary amount$0$32,865$0
Funding fee$0$0$0
Note rate4.07%4.07%7.24%
Blended rate4.92%5.665%7.48%
1st payment$827.29$827.29$1,226.70
2nd payment$0.00$246.48$0.00
Taxes / mo$154.92$154.92$154.92
Insurance / mo$150.00$150.00$150.00
MI / mo$121.71$121.71$36.00
HOA / mo$53.00$53.00$53.00
Total monthly$1,306.92$1,553.41$1,620.61
Cash to close$52,865$20,000$20,000