Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$39,859$39,859$224,910
Remaining term (yrs)5.75.730.0
Secondary amount$0$185,051$0
Funding fee$0$0$0
Note rate4.79%4.79%7.24%
Blended rate5.64%7.582%7.48%
1st payment$653.79$653.79$1,532.76
2nd payment$0.00$1,233.67$0.00
Taxes / mo$127.17$127.17$127.17
Insurance / mo$150.00$150.00$150.00
MI / mo$88.37$88.37$44.98
HOA / mo$337.00$337.00$337.00
Total monthly$1,356.33$2,590.00$2,191.91
Cash to close$210,041$24,990$24,990