Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$115,191$115,191$472,500
Remaining term (yrs)13.813.830.0
Secondary amount$0$357,309$0
Funding fee$0$0$0
Note rate4.49%4.49%7.24%
Blended rate5.34%7.162%7.48%
1st payment$928.82$928.82$3,220.08
2nd payment$0.00$2,307.62$0.00
Taxes / mo$194.25$194.25$194.25
Insurance / mo$166.67$166.67$166.67
MI / mo$130.00$130.00$94.50
HOA / mo$0.00$0.00$0.00
Total monthly$1,419.73$3,727.35$3,675.50
Cash to close$409,809$52,500$52,500