Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$381,403$381,403$476,100
Remaining term (yrs)23.723.730.0
Secondary amount$0$94,697$0
Funding fee$0$0$0
Note rate3.03%3.03%7.24%
Blended rate3.88%4.898%7.48%
1st payment$1,874.17$1,874.17$3,244.61
2nd payment$0.00$710.23$0.00
Taxes / mo$263.25$263.25$263.25
Insurance / mo$166.67$166.67$166.67
MI / mo$313.67$313.67$95.22
HOA / mo$0.00$0.00$0.00
Total monthly$2,617.75$3,327.98$3,769.75
Cash to close$147,597$52,900$52,900