Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$365,700$365,700$377,910
Remaining term (yrs)27.427.430.0
Secondary amount$0$33,205$0
Funding fee$0$0$0
Note rate6.64%6.64%7.24%
Blended rate7.19%7.58%7.48%
1st payment$2,414.35$2,414.35$2,575.45
2nd payment$0.00$328.60$0.00
Taxes / mo$214.00$214.00$214.00
Insurance / mo$150.00$150.00$150.00
MI / mo$172.55$172.55$75.58
HOA / mo$0.00$0.00$0.00
Total monthly$2,950.90$3,279.49$3,015.03
Cash to close$54,200$20,995$41,990