Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$237,610$237,610$314,100
Remaining term (yrs)25.325.330.0
Secondary amount$0$76,490$0
Funding fee$0$0$0
Note rate4%4%7.24%
Blended rate4.85%5.861%7.48%
1st payment$1,242.23$1,242.23$2,140.59
2nd payment$0.00$573.67$0.00
Taxes / mo$120.67$120.67$120.67
Insurance / mo$150.00$150.00$150.00
MI / mo$184.31$184.31$62.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,697.21$2,270.88$2,474.07
Cash to close$111,390$34,900$34,900