Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$152,429$152,429$386,910
Remaining term (yrs)18.918.930.0
Secondary amount$0$234,481$0
Funding fee$0$0$0
Note rate3.94%3.94%7.24%
Blended rate4.79%6.584%7.48%
1st payment$950.76$950.76$2,636.78
2nd payment$0.00$1,514.36$0.00
Taxes / mo$126.00$126.00$126.00
Insurance / mo$150.00$150.00$150.00
MI / mo$142.09$142.09$77.38
HOA / mo$0.00$0.00$0.00
Total monthly$1,368.86$2,883.21$2,990.17
Cash to close$277,471$42,990$42,990