Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$62,627$62,627$225,000
Remaining term (yrs)15.515.530.0
Secondary amount$0$162,373$0
Funding fee$313$313$0
Note rate3.5%3.5%7.24%
Blended rate3.5%6.747%7.48%
1st payment$434.97$434.97$1,533.37
2nd payment$0.00$1,082.49$0.00
Taxes / mo$176.92$176.92$176.92
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$45.00
HOA / mo$331.00$331.00$331.00
Total monthly$1,092.89$2,175.38$2,236.29
Cash to close$187,373$25,000$25,000