Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$207,641$207,641$229,500
Remaining term (yrs)23.323.330.0
Secondary amount$0$34,609$0
Funding fee$0$0$0
Note rate3.64%3.64%7.24%
Blended rate4.49%5.545%7.48%
1st payment$1,099.12$1,099.12$1,564.04
2nd payment$0.00$342.49$0.00
Taxes / mo$186.00$186.00$186.00
Insurance / mo$150.00$150.00$150.00
MI / mo$170.40$170.40$45.90
HOA / mo$333.00$333.00$333.00
Total monthly$1,938.52$2,281.00$2,278.94
Cash to close$47,359$12,750$25,500