Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$483,727$483,727$1,215,000
Remaining term (yrs)23.523.530.0
Secondary amount$0$731,273$0
Funding fee$2,419$2,419$0
Note rate3.72%3.72%7.24%
Blended rate3.72%6.146%7.48%
1st payment$2,569.80$2,569.80$8,280.20
2nd payment$0.00$4,722.80$0.00
Taxes / mo$608.75$608.75$608.75
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$243.00
HOA / mo$341.00$341.00$341.00
Total monthly$3,736.21$8,459.01$9,689.62
Cash to close$866,273$135,000$135,000