Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$418,185$418,185$450,000
Remaining term (yrs)26.726.730.0
Secondary amount$0$31,815$0
Funding fee$2,091$2,091$0
Note rate6.57%6.57%7.24%
Blended rate6.57%6.742%7.48%
1st payment$2,769.55$2,769.55$3,066.74
2nd payment$0.00$238.61$0.00
Taxes / mo$141.00$141.00$141.00
Insurance / mo$166.67$166.67$166.67
MI / mo$0.00$0.00$90.00
HOA / mo$19.17$19.17$19.17
Total monthly$3,096.39$3,335.00$3,483.58
Cash to close$81,815$50,000$50,000