Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$255,123$255,123$539,100
Remaining term (yrs)24.424.430.0
Secondary amount$0$283,977$0
Funding fee$0$0$0
Note rate2.81%2.81%7.24%
Blended rate3.66%5.814%7.48%
1st payment$1,201.46$1,201.46$3,673.96
2nd payment$0.00$1,834.02$0.00
Taxes / mo$212.67$212.67$212.67
Insurance / mo$166.67$166.67$166.67
MI / mo$206.85$206.85$107.82
HOA / mo$0.00$0.00$0.00
Total monthly$1,787.64$3,621.65$4,161.11
Cash to close$343,877$59,900$59,900