Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$570,667$570,667$607,500
Remaining term (yrs)38.138.130.0
Secondary amount$0$36,833$0
Funding fee$0$0$0
Note rate6.32%6.32%7.24%
Blended rate6.87%6.999%7.48%
1st payment$3,303.46$3,303.46$4,140.10
2nd payment$0.00$276.25$0.00
Taxes / mo$393.83$393.83$393.83
Insurance / mo$166.67$166.67$166.67
MI / mo$264.39$264.39$121.50
HOA / mo$0.00$0.00$0.00
Total monthly$4,128.35$4,404.60$4,822.10
Cash to close$104,333$67,500$67,500