Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$299,861$299,861$418,500
Remaining term (yrs)23.523.530.0
Secondary amount$0$118,639$0
Funding fee$0$0$0
Note rate3.33%3.33%7.24%
Blended rate4.18%5.263%7.48%
1st payment$1,530.94$1,530.94$2,852.07
2nd payment$0.00$790.93$0.00
Taxes / mo$416.25$416.25$416.25
Insurance / mo$166.67$166.67$166.67
MI / mo$246.68$246.68$83.70
HOA / mo$0.00$0.00$0.00
Total monthly$2,360.53$3,151.46$3,518.69
Cash to close$165,139$46,500$46,500