Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$450,938$450,938$832,500
Remaining term (yrs)23.423.430.0
Secondary amount$0$381,562$0
Funding fee$2,255$2,255$0
Note rate3.47%3.47%7.24%
Blended rate3.47%5.432%7.48%
1st payment$2,340.88$2,340.88$5,673.47
2nd payment$0.00$2,464.26$0.00
Taxes / mo$528.67$528.67$528.67
Insurance / mo$216.67$216.67$216.67
MI / mo$0.00$0.00$166.50
HOA / mo$39.58$39.58$39.58
Total monthly$3,125.79$5,590.05$6,624.89
Cash to close$474,062$92,500$92,500