Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$154,246$154,246$355,500
Remaining term (yrs)20.720.730.0
Secondary amount$0$201,254$0
Funding fee$0$0$0
Note rate3.95%3.95%7.24%
Blended rate4.8%6.47%7.48%
1st payment$908.59$908.59$2,422.73
2nd payment$0.00$1,299.76$0.00
Taxes / mo$106.58$106.58$106.58
Insurance / mo$150.00$150.00$150.00
MI / mo$135.62$135.62$71.10
HOA / mo$0.00$0.00$0.00
Total monthly$1,300.79$2,600.56$2,750.41
Cash to close$240,754$39,500$39,500