Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$404,035$404,035$449,100
Remaining term (yrs)27.727.730.0
Secondary amount$0$45,065$0
Funding fee$0$0$0
Note rate6.95%6.95%7.24%
Blended rate7.5%7.651%7.48%
1st payment$2,737.90$2,737.90$3,060.61
2nd payment$0.00$337.98$0.00
Taxes / mo$207.33$207.33$207.33
Insurance / mo$166.67$166.67$166.67
MI / mo$189.57$189.57$89.82
HOA / mo$0.00$0.00$0.00
Total monthly$3,301.48$3,639.46$3,524.43
Cash to close$94,965$49,900$49,900