Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$158,924$158,924$620,910
Remaining term (yrs)38.238.230.0
Secondary amount$0$461,986$0
Funding fee$0$0$0
Note rate6.78%6.78%7.24%
Blended rate7.33%7.642%7.48%
1st payment$971.06$971.06$4,231.49
2nd payment$0.00$2,983.66$0.00
Taxes / mo$529.75$529.75$529.75
Insurance / mo$166.67$166.67$166.67
MI / mo$73.50$73.50$124.18
HOA / mo$0.00$0.00$0.00
Total monthly$1,740.97$4,724.64$5,052.09
Cash to close$530,976$68,990$68,990