Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$211,054$211,054$225,000
Remaining term (yrs)27.427.430.0
Secondary amount$0$26,446$0
Funding fee$0$0$0
Note rate6.88%6.88%7.24%
Blended rate7.43%7.925%7.48%
1st payment$1,426.24$1,426.24$1,533.37
2nd payment$0.00$261.71$0.00
Taxes / mo$143.33$143.33$143.33
Insurance / mo$150.00$150.00$150.00
MI / mo$99.46$99.46$45.00
HOA / mo$0.00$0.00$0.00
Total monthly$1,819.03$2,080.74$1,871.70
Cash to close$38,946$12,500$25,000