Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · FHA
Assumable Loan + Second
Assumable · FHA
Current Market Conventional
New · Conventional
Loan amount$272,796$272,796$576,000
Remaining term (yrs)26.726.730.0
Secondary amount$0$303,204$0
Funding fee$0$0$0
Note rate6.57%6.57%7.24%
Blended rate7.12%7.452%7.48%
1st payment$1,806.67$1,806.67$3,925.43
2nd payment$0.00$1,958.19$0.00
Taxes / mo$241.00$241.00$241.00
Insurance / mo$166.67$166.67$166.67
MI / mo$130.06$130.06$115.20
HOA / mo$58.33$58.33$58.33
Total monthly$2,402.73$4,360.92$4,506.63
Cash to close$367,204$64,000$64,000