Comparison

Side-by-side payments and cash to close

Lowest monthly: Assumable Loan

Total monthly

Payment stack including taxes, insurance, and HOA

Cash to close

Down payment / equity bring-to

Detail
Assumable Loan
Assumable · VA
Assumable Loan + Second
Assumable · VA
Current Market Conventional
New · Conventional
Loan amount$294,340$294,340$346,500
Remaining term (yrs)28.528.530.0
Secondary amount$0$52,160$0
Funding fee$1,472$1,472$0
Note rate6.62%6.62%7.24%
Blended rate6.62%6.978%7.48%
1st payment$1,913.75$1,913.75$2,361.39
2nd payment$0.00$391.20$0.00
Taxes / mo$130.58$130.58$130.58
Insurance / mo$150.00$150.00$150.00
MI / mo$0.00$0.00$69.30
HOA / mo$0.00$0.00$0.00
Total monthly$2,194.34$2,585.54$2,711.27
Cash to close$90,660$38,500$38,500